Account Number Next FY 2022 Budget - July Next FY 2022 Budget - August Next FY 2022 Budget - September Next FY 2022 Budget - October Next FY 2022 Budget - November Next FY 2022 Budget - December Next FY 2022 Budget - January Next FY 2022 Budget - February Next FY 2022 Budget - March Next FY 2022 Budget - April Next FY 2022 Budget - May Next FY 2022 Budget - June 41101 10223.10 10223.10 9893.33 10223.10 9893.33 10223.10 10223.10 9233.77 10223.10 9893.33 10223.10 9893.33 41102 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41104 358197.32 358197.32 346642.57 358197.32 346642.57 358197.32 358197.32 323533.07 358197.32 346642.57 358197.32 346642.57 41107 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41201 124708.24 124708.24 120685.40 124708.24 120685.40 124708.24 124708.24 112639.70 124708.24 120685.40 124708.24 120685.40 41203 1620.00 1620.00 1600.00 1620.00 1600.00 1620.00 1620.00 1560.00 1620.00 1600.00 1620.00 1600.00 41301 28362.88 28362.88 27447.95 28362.88 27447.95 28362.88 28362.88 25618.08 28362.88 27447.95 28362.88 27447.95 41305 19223.86 19223.86 18603.73 19223.86 18603.73 19223.86 19223.86 17363.48 19223.86 18603.73 19223.86 18603.73 42103 833.33 833.33 833.33 833.33 833.33 833.33 833.33 833.33 833.33 833.33 833.33 833.33 46201 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 48101 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48102 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 61104 28333.33 28333.33 28333.33 28333.33 28333.33 28333.33 28333.33 28333.33 28333.33 28333.33 28333.33 28333.33 61105 6666.67 6666.67 6666.67 6666.67 6666.67 6666.67 6666.67 6666.67 6666.67 6666.67 6666.67 6666.67 62051 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 62055 2500.00 2500.00 2500.00 2500.00 2500.00 2500.00 2500.00 2500.00 2500.00 2500.00 2500.00 2500.00 62056 10833.33 10833.33 10833.33 10833.33 10833.33 10833.33 10833.33 10833.33 10833.33 10833.33 10833.33 10833.33 62057 1526.40 1526.40 1526.40 1526.40 1526.40 1526.40 1526.40 1526.40 1526.40 1526.40 1526.40 1526.40 62071 2083.33 2083.33 2083.33 2083.33 2083.33 2083.33 2083.33 2083.33 2083.33 2083.33 2083.33 2083.33 64101 7500.00 7500.00 7500.00 7500.00 7500.00 7500.00 7500.00 7500.00 7500.00 7500.00 7500.00 7500.00 64102 2250.00 2250.00 2250.00 2250.00 2250.00 2250.00 2250.00 2250.00 2250.00 2250.00 2250.00 2250.00 64103 1083.33 1083.33 1083.33 1083.33 1083.33 1083.33 1083.33 1083.33 1083.33 1083.33 1083.33 1083.33 64104 1433.08 1433.08 1433.08 1433.08 1433.08 1433.08 1433.08 1433.08 1433.08 1433.08 1433.08 1433.08 64201 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 64202 19583.33 19583.33 19583.33 19583.33 19583.33 19583.33 19583.33 19583.33 19583.33 19583.33 19583.33 19583.33 64203 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 4166.67 65204 23378.89 23378.89 22624.73 23378.89 22624.73 23378.89 23378.89 21116.41 23378.89 22624.73 23378.89 22624.73 65211 13633.47 13633.47 13193.68 13633.47 13193.68 13633.47 13633.47 12314.10 13633.47 13193.68 13633.47 13193.68 65212 60380.03 60380.03 58432.29 64681.15 62733.41 73283.39 68982.27 54536.80 64681.15 79937.89 60380.03 62733.41 65213 49558.27 49558.27 47959.62 51518.78 49920.12 55439.79 53479.28 44762.31 51518.78 57762.15 49558.27 49920.12 65214 153282.61 153282.61 148338.01 158623.75 153679.15 169306.05 163964.90 138448.81 158623.75 175043.74 153282.61 153679.15 65215 10115.39 10115.39 9789.08 11665.52 11339.21 14765.78 13215.65 9136.48 11665.52 17539.74 10115.39 11339.21 65217 4113.92 4113.92 3981.21 4732.19 4599.48 5968.73 5350.46 3715.80 4732.19 7072.56 4113.92 4599.48 65218 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 65504 6215.37 6215.37 6014.87 6215.37 6014.87 6215.37 6215.37 5613.88 6215.37 6014.87 6215.37 6014.87 65220 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 65401 47854.96 47854.96 46311.25 47854.96 46311.25 47854.96 47854.96 43223.84 47854.96 46311.25 47854.96 46311.25 65501 15198.08 15198.08 14707.82 15909.07 15418.81 17331.04 16620.06 13727.30 15909.07 18262.75 15198.08 15418.81 65502 3724.75 3724.75 3604.60 4039.15 3919.00 4667.95 4353.55 3364.29 4039.15 5176.59 3724.75 3919.00 65503 47981.94 48011.44 46462.68 50947.62 49398.86 56819.97 53883.79 43365.17 50947.62 61143.57 48011.44 49398.86 66101 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 66102 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 66104 2333.33 2333.33 2333.33 2333.33 2333.33 2333.33 2333.33 2333.33 2333.33 2333.33 2333.33 2333.33 66108 1833.33 1833.33 1833.33 1833.33 1833.33 1833.33 1833.33 1833.33 1833.33 1833.33 1833.33 1833.33 66511 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 66512 8000.00 8000.00 8000.00 8000.00 8000.00 8000.00 8000.00 8000.00 8000.00 8000.00 8000.00 8000.00 67201 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 67203 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 67204 1666.67 1666.67 1666.67 1666.67 1666.67 1666.67 1666.67 1666.67 1666.67 1666.67 1666.67 1666.67 67208 3583.33 3583.33 3583.33 3583.33 3583.33 3583.33 3583.33 3583.33 3583.33 3583.33 3583.33 3583.33 67405 133.33 133.33 133.33 133.33 133.33 133.33 133.33 133.33 133.33 133.33 133.33 133.33 67406 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 1750.00 67408 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 67409 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 67410 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 69101 1437.92 1437.92 1437.92 1437.92 1437.92 1437.92 1437.92 1437.92 1437.92 1437.92 1437.92 1437.92 69201 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 69202 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 5833.33 81101 8549.09 8549.09 8179.22 8549.09 8179.22 8549.09 8549.09 7439.50 8549.09 8179.22 8549.09 8179.22 81102 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 2916.67 82101 3579.33 3579.33 3579.33 3579.33 3579.33 3579.33 3579.33 3579.33 3579.33 3579.33 3579.33 3579.33 82102 1375.00 1375.00 1375.00 1375.00 1375.00 1375.00 1375.00 1375.00 1375.00 1375.00 1375.00 1375.00 83101 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 83102 15287.67 15287.67 14794.52 15287.67 14794.52 15287.67 15287.67 13808.22 15287.67 14794.52 15287.67 14794.52 91102 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 91102 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 92101 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 92102 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 93101 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 93103 41.67 41.67 41.67 41.67 41.67 41.67 41.67 41.67 41.67 41.67 41.67 41.67 94101 12230.14 12230.14 11835.62 12230.14 11835.62 12230.14 12230.14 11046.58 12230.14 11835.62 12230.14 11835.62 94102 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94103 3057.53 3057.53 2958.90 3057.53 2958.90 3057.53 3057.53 2761.64 3057.53 2958.90 3057.53 2958.90 94104 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94201 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00